Delegate Fees (64) $ 5,120.00 Student Fees (35) 1,050.00 Spouses (11) 550.00 Advertising 1,000.00 Booths (12) 1,500.00 Sponsorship 1,375.00 Auction 311.50 Miscellaneous Income 169.00 TOTAL $10,075.50
Hotel $ 6,420.00 *Reimbursements 60.00 Grant-In-Aid 500.00 Scholarship 500.00 Photo Salon 200.00 Printing (Program and Tickets) 223.41 Miscellaneous Costs (awards, registration expenses and postage) 69.47 TOTAL $ 7,973.14 NET GAIN $ 2,102.36
*Further reimbursements are anticipated
Dues (115 members) $ 2,200.00
Proceedings $ 1,271.60 Printing and Postage 787.99 Donations 75.00 Advertising 308.55 *Professional Services 330.00 Executive Board Expenses 310.76 TOTAL $ 3,083.90 NET SHORTFALL 883.90 *Does not include IRS monies received or one time payment for computer services
Delegate Fees (85)* $ 6,800.00 Student Fees (52)* 1,560.00 Spouses (7) 350.00 Advertising 725.00 Booths (11)* 1,375.00 Sponsorship 1,450.00 Silent Auction 387.00 Miscellaneous Income (pins, late fees, etc.) 97.00 TOTAL $12,744.00 EXPENSES Hotel $ 6,447.05 Grant-In-Aid 500.00 Scholarship 800.00 Photo Salon 200.00 Printing (Program and Tickets) 359.24 Guest Speaker 631.20 Miscellaneous Costs (awards, registration booth) 139.37 TOTAL $ 9,076.86 NET GAIN $ 3,667.14
*Monies outstanding